| Revenue | DKK 1,9M | -14% |
| EBITDA | DKK 1,1M | +80% |
| Net profit | DKK 949K | +72% |
| Total assets | DKK 2,3M | -35% |
| Equity | DKK 1.000K | -63% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.351 | 4.283 | 2.747 | 3.118 | 2.037 | 2.235 | 1.918 |
| Staff expenses | -2.834 | -2.809 | -3.625 | -2.877 | -2.269 | -1.652 | -867 |
| EBITDA | -483 | 1.475 | -879 | 241 | -232 | 583 | 1.051 |
| Depreciation & amort. | -178 | -295 | -232 | -90 | -50 | -40 | -0 |
| EBIT | -661 | 1.179 | -1.111 | 151 | -282 | 543 | 1.051 |
| Net financials | -8 | -14 | -32 | -22 | -2 | 7 | -11 |
| Profit before tax | -669 | 1.165 | -1.142 | 129 | -284 | 551 | 1.041 |
| Tax | -0 | 110 | -9 | -0 | -0 | -0 | 92 |
| Net profit | -669 | 1.055 | -1.133 | 129 | -284 | 551 | 949 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 3.565 | 5.681 | 3.854 | 4.315 | 2.908 | 3.586 | 2.344 |
| Equity | 2.381 | 3.436 | 2.303 | 2.432 | 2.147 | 2.698 | 1.000 |
| Long-term debt | 38 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.146 | 2.230 | 1.551 | 1.883 | 761 | 888 | 1.344 |
| Total debt | 1.184 | 2.230 | 1.551 | 1.883 | 761 | 888 | 1.344 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Management | Management | 2025 | — | — |
SS Management | Management | 2019 | — | — |
JS Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stenvad Madsen Holding ApS | Company | 100.0% | 100.0% | 2025 |
Green Power Denmark | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Kristian Stenvad Madsen | Management | 0 companies |
| Sigvard Strange Skriver | Management | 0 companies |
| Jan Serup Hylleberg | Management | 0 companies |
| Kristian Glisbjerg Jakobsen | Chairman | 0 companies |
| Bent Stubkjær Pedersen | Board of Directors | 0 companies |
| Per Bjerke Hansen | Board of Directors | 0 companies |
| Michael Astrup Kristensen | Board of Directors | 0 companies |
| Ole Østergaard | Chairman | 0 companies |
| Henrik Hoffmann | Board of Directors | 0 companies |