| Revenue | DKK 2,8M | -2% |
| EBITDA | DKK 2,8M | -2% |
| Net profit | DKK 556K | -13% |
| Total assets | DKK 49,4M | -1% |
| Equity | DKK 1,5M | +60% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | -18 | -65 | 1.990 | 2.825 | 2.858 | 2.814 |
| Staff expenses | -0 | -5 | -31 | -2 | -2 | -2 |
| EBITDA | -18 | -70 | 1.959 | 2.823 | 2.855 | 2.812 |
| Depreciation & amort. | -0 | -0 | -0 | -506 | -506 | -506 |
| EBIT | -18 | -70 | 1.959 | 2.316 | 2.349 | 2.305 |
| Net financials | 0 | 2 | -2.506 | -1.227 | -1.385 | -1.436 |
| Profit before tax | -18 | -68 | -547 | 1.089 | 964 | 869 |
| Tax | -0 | -0 | -0 | 219 | 323 | 313 |
| Net profit | -18 | -68 | -547 | 870 | 641 | 556 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 5.767 | 9.331 | 50.962 | 51.185 | 50.081 | 49.358 |
| Equity | 32 | -36 | -583 | 288 | 928 | 1.484 |
| Long-term debt | 4.500 | 8.573 | 50.905 | 50.067 | 46.413 | 46.295 |
| Short-term debt | 1.235 | 795 | 640 | 830 | 2.740 | 1.579 |
| Total debt | 5.735 | 9.367 | 51.545 | 50.897 | 49.153 | 47.874 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ARMSE INVEST ApS | Company | 50.0% | 50.0% | 2019 |
CLJO HOLDING ApS | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Mosbæk Johannessen | Management | 0 companies |
| Svend Erik Kristensen | Chairman | 0 companies |