| Revenue | DKK -36K | -84% |
| EBITDA | DKK -36K | +84% |
| Net profit | DKK -36K | +84% |
| Total assets | DKK 202K | -4% |
| Equity | DKK -1,2M | -3% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -430 | -326 | -197 | -237 | -220 | -36 |
| Staff expenses | -462 | -521 | -438 | -310 | -0 | -0 |
| EBITDA | -892 | -847 | -635 | -547 | -220 | -36 |
| Depreciation & amort. | -0 | -2 | -5 | -5 | -1 | -0 |
| EBIT | -892 | -850 | -639 | -552 | -222 | -36 |
| Net financials | -5 | -0 | 13 | 80 | 0 | 0 |
| Profit before tax | -897 | -850 | -626 | -472 | -221 | -36 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -897 | -850 | -626 | -472 | -221 | -36 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 788 | 442 | 651 | 298 | 211 | 202 |
| Equity | 168 | -97 | -423 | -895 | -1.116 | -1.153 |
| Long-term debt | 0 | 470 | 1.043 | 1.159 | 1.314 | 1.327 |
| Short-term debt | 620 | 69 | 31 | 34 | 14 | 28 |
| Total debt | 620 | 539 | 1.074 | 1.193 | 1.327 | 1.354 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2019 | |
| Individual | 33.3% | 33.3% | 2019 | |
ZOAR INVEST ApS | Company | 5.0% | 5.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jim Dan Thorsten Forsberg | Board of Directors | 0 companies |
| Morten Benn | Board of Directors | 0 companies |
| Lars Göran Håkansson | Board of Directors | 0 companies |