| Revenue | DKK -21K | +122% |
| EBITDA | DKK -21K | -122% |
| Net profit | DKK -17K | -69% |
| Total assets | DKK 140K | -8% |
| Equity | DKK -28K | -152% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 |
|---|---|---|---|
| Revenue | -60 | -9 | -21 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -60 | -9 | -21 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -60 | -9 | -21 |
| Net financials | -7 | -4 | -1 |
| Profit before tax | -67 | -13 | -22 |
| Tax | -15 | -3 | -5 |
| Net profit | -52 | -10 | -17 |
| Item | 2020 | 2021 | 2022 |
|---|---|---|---|
| Total assets | 115 | 151 | 140 |
| Equity | -1 | -11 | -28 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 116 | 163 | 168 |
| Total debt | 116 | 163 | 168 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
2 X JOHANSEN ApS | Company | 15.0% | 15.0% | 2019 |
| Individual | 15.0% | 15.0% | 2022 | |
Rødvig Kro & Badehotel A/S | Company | 15.0% | 15.0% | 2019 |
| Individual | 15.0% | 15.0% | 2020 | |
| Individual | 15.0% | 15.0% | 2019 | |
HK-KØBENHAVNS KURSUSEJENDOM KLINTEN | Company | 15.0% | 15.0% | 2020 |
Brygmaskinen ApS | Company | 15.0% | 15.0% | 2019 |
DVLOP ApS | Company | 15.0% | 15.0% | 2019 |
P2013 ApS | Company | 15.0% | 15.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Schøn | Management | 0 companies |
| Lars Eldrup | Chairman | 0 companies |
| Pia Helwig Johansen | Board of Directors | 0 companies |
| Claus Pedersen | Board of Directors | 0 companies |
| Kathrine Hendriksen | Chairman | 0 companies |