| Revenue | DKK 4,6M | -4% |
| EBITDA | DKK 8,6M | +477% |
| Net profit | DKK 1,6M | +128% |
| Total assets | DKK 231,5M | +1% |
| Equity | DKK 27,7M | +6% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 83 | 3.776 | 8.239 | 5.434 | 4.119 | 4.728 | 4.558 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 11.988 | 31.075 | 18.021 | 34.270 | -18.989 | -2.269 | 8.558 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 11.988 | 31.075 | 18.021 | 34.270 | -18.989 | -2.269 | 8.558 |
| Net financials | -1 | -629 | -3.346 | 18.741 | -5.624 | -13.294 | -6.596 |
| Profit before tax | 11.987 | 30.446 | 14.675 | 34.175 | -24.505 | -7.565 | 1.962 |
| Tax | 2.638 | 6.698 | 3.228 | 8.235 | -5.898 | -1.733 | 315 |
| Net profit | 9.349 | 23.748 | 11.446 | 25.940 | -18.607 | -5.832 | 1.646 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 72.545 | 217.230 | 225.976 | 261.980 | 234.642 | 229.862 | 231.492 |
| Equity | 9.403 | 33.152 | 44.598 | 50.538 | 31.931 | 26.099 | 27.745 |
| Long-term debt | 27.628 | 162.571 | 154.984 | 186.356 | 180.756 | 180.839 | 181.082 |
| Short-term debt | 32.894 | 12.882 | 15.641 | 12.109 | 14.166 | 16.869 | 16.152 |
| Total debt | 60.522 | 175.453 | 170.626 | 198.465 | 194.922 | 197.707 | 197.234 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SC Management | Management | 2024 | — | — |
SJ Management | Management | 2021 | — | — |
TG Management | Management | 2019 | — | — |
RW Management | Management | 2023 | — | — |
AG Management | Management | 2023 | — | — |
JF Management | Management | 2021 | — | — |
DK Management | Management | 2021 | — | — |
SR Management | Management | 2023 | — | — |
MS Management | Management | 2023 | — | — |
MP Management | Management | 2021 | — | — |
DH Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Stacey Crystal Patten | Management | 0 companies |
| Stephanie Jane Smith | Management | 0 companies |
| Torben Gregoriou Røsler | Management | 0 companies |
| Robert William Johnston | Management | 0 companies |
| Amelia Grace Merrick | Management | 0 companies |
| John Francis German | Management | 0 companies |
| David Kevin Green | Management | 0 companies |
| Søren Ronni Salby | Management | 0 companies |
| Mette Seifert | Management | 0 companies |
| Martin Purtoft Olsen | Management | 0 companies |
| Daniel Hye Hedemann | Management | 0 companies |