| Revenue | DKK 2,2M | +384% |
| EBITDA | DKK 324K | +117% |
| Net profit | DKK 6K | +100% |
| Total assets | DKK 1,9M | +33% |
| Equity | DKK 308K | +2% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 150 | 816 | 26 | 1.127 | 464 | 2.245 |
| Staff expenses | -185 | -747 | -1.787 | -2.864 | -2.415 | -1.921 |
| EBITDA | -35 | 69 | -1.761 | -1.737 | -1.952 | 324 |
| Depreciation & amort. | -125 | -125 | -151 | -200 | -319 | -319 |
| EBIT | -160 | -56 | -1.911 | -1.936 | -2.271 | 5 |
| Net financials | -0 | -1 | -21 | -13 | -1 | 1 |
| Profit before tax | -160 | -57 | -1.932 | -1.950 | -2.271 | 6 |
| Tax | -31 | -12 | -457 | 108 | -3 | -0 |
| Net profit | -129 | -45 | -1.476 | -2.057 | -2.269 | 6 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 991 | 1.150 | 3.212 | 2.991 | 1.438 | 1.918 |
| Equity | 699 | 654 | 2.753 | 2.571 | 302 | 308 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 91 | 319 | 459 | 420 | 1.136 | 1.610 |
| Total debt | 91 | 319 | 459 | 420 | 1.136 | 1.610 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pernille Sandberg Bech Holding ApS | Company | 66.7% | 66.7% | 2021 |
Vigsø Nielsen Holding ApS | Company | 15.0% | 15.0% | 2021 |
Goodtalks CCW A/S | Company | 5.0% | 0.0% | 2021 |
| Individual | 5.0% | 5.0% | 2019 | |
| Individual | 10.0% | 10.0% | 2019 | |
Viola Lester Holding ApS | Company | 5.0% | 5.0% | 2020 |
Sarah Hammeken ApS | Company | 10.0% | 10.0% | 2019 |
Harvej Larsen Holding ApS | Company | 5.0% | 5.0% | 2021 |
| Individual | 5.0% | 5.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Pernille Sandberg Bech | Management | 0 companies |
| Lars Sander Matjeka | Board of Directors | 0 companies |
| Ditte Vigsø-Jeppesen | Board of Directors | 0 companies |
| Lotte Calundann Noer | Chairman | 0 companies |
| Troels Riisbrich Underlien | Chairman | 0 companies |
| Daniel Søndergaard Hummel | Board of Directors | 0 companies |
| Christian Bech Nørhave | Board of Directors | 0 companies |
| Camilla Cloetta Falkenberg Landskrone | Chairman | 0 companies |
| Anders Hedenskog Krag | Board of Directors | 0 companies |
| Lene Kjærbo Groth | Chairman | 0 companies |