| Revenue | DKK 1,2M | -14% |
| EBITDA | DKK 1,2M | -14% |
| Net profit | DKK -4,4M | -287% |
| Total assets | DKK 37,1M | -8% |
| Equity | DKK -6,7M | -185% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 804 | 588 | 436 | 1.023 | 1.403 | 1.208 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 804 | 588 | 436 | 1.023 | 1.403 | 1.208 |
| Depreciation & amort. | -435 | -403 | -552 | -561 | -706 | -3.839 |
| EBIT | 369 | 184 | -116 | 462 | 697 | -2.631 |
| Net financials | -493 | -382 | -661 | -1.103 | -1.827 | -1.746 |
| Profit before tax | -124 | -197 | -777 | -641 | -1.130 | -4.376 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -124 | -197 | -777 | -641 | -1.130 | -4.376 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 25.002 | 28.857 | 32.454 | 41.591 | 40.297 | 37.124 |
| Equity | 376 | 179 | -597 | -1.239 | -2.369 | -6.745 |
| Long-term debt | 15.777 | 15.712 | 15.515 | 24.474 | 24.377 | 24.116 |
| Short-term debt | 8.848 | 12.965 | 17.537 | 18.357 | 18.289 | 19.753 |
| Total debt | 24.625 | 28.677 | 33.052 | 42.830 | 42.666 | 43.869 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WE-LO DEVELOPMENT ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Steen Lorentzen | Management | 0 companies |
| Carlo Rialff Steen Lorentzen | Board of Directors | 0 companies |
| Peter Wilhelm Wewer | Board of Directors | 0 companies |