| Revenue | DKK -12K | +4% |
| EBITDA | DKK -12K | -4% |
| Net profit | DKK 1K | -76% |
| Total assets | DKK 530K | +1% |
| Equity | DKK 507K | +0% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -0 | 0 | -10 | -12 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -16 | -10 | -12 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -16 | -10 | -12 | -12 |
| Net financials | 3 | 10 | 25 | 20 | 14 |
| Profit before tax | -18 | -7 | 15 | 8 | 2 |
| Tax | -5 | -2 | 4 | 2 | 1 |
| Net profit | -14 | -5 | 11 | 6 | 1 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 506 | 500 | 586 | 527 | 530 |
| Equity | 493 | 488 | 499 | 505 | 507 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 12 | 87 | 22 | 23 |
| Total debt | 13 | 12 | 87 | 22 | 23 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JS Management | Management | 2020 |
| Former (1) | ||
EA Management | Management | 2019 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Chairman | 2020 | |
| Former (1) | ||
| Board of Directors | 2019 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Andersen | Management | 0 companies |
| Jørgen Sølvsten Nielsen | Management | 0 companies |
| Klaus Nordvig Andersen | Board of Directors | 0 companies |
| Noelle Simoud | Board of Directors | 0 companies |
| Susanne Lis Nielsen | Chairman | 0 companies |