| Revenue | DKK 96K | +378% |
| EBITDA | DKK 96K | +378% |
| Net profit | DKK 63K | +3693% |
| Total assets | DKK 362K | +46% |
| Equity | DKK 252K | +34% |
| Employees | 3 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 90 | 34 | -5 | 86 | 79 | 20 | 96 |
| Staff expenses | -28 | -4 | -0 | -0 | -3 | -0 | -0 |
| EBITDA | 62 | 30 | -5 | 86 | 76 | 20 | 96 |
| Depreciation & amort. | -3 | -17 | -17 | -17 | -17 | -17 | -14 |
| EBIT | 59 | 13 | -22 | 69 | 60 | 3 | 82 |
| Net financials | -0 | -3 | -1 | -2 | -1 | -1 | -1 |
| Profit before tax | 58 | 10 | -23 | 67 | 58 | 2 | 81 |
| Tax | 13 | 3 | -5 | 11 | 17 | 1 | 18 |
| Net profit | 46 | 8 | -18 | 57 | 41 | 2 | 63 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 379 | 270 | 252 | 425 | 416 | 248 | 362 |
| Equity | 96 | 103 | 85 | 146 | 187 | 188 | 252 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 283 | 166 | 167 | 279 | 227 | 56 | 110 |
| Total debt | 283 | 166 | 167 | 279 | 229 | 59 | 110 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Management | Management | 2019 | — | — |
CK Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
PD Management | Management | 2019 | — | — |
CG Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
C. KJELDSEN HOLDING ApS | Company | 25.0% | 25.0% | 2019 |
HMJ GRUPPEN ApS | Company | 25.0% | 25.0% | 2019 |
Splinten ApS | Company | 25.0% | 25.0% | 2019 |
PER DANIELSEN ApS | Company | 25.0% | 25.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Mogens Johansen | Management | 0 companies |
| Carsten Kjeldsen | Chief Executive Officer | 0 companies |
| Per Danielsen | Management | 0 companies |
| Carsten Gjerlufsen | Management | 0 companies |