| Revenue | — | — |
| EBITDA | DKK -18,8M | -64091% |
| Net profit | DKK -20,6M | -1009% |
| Total assets | DKK 9M | -75% |
| Equity | DKK -15,1M | -378% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 112 | -43 | -23 | -29 | -18.830 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 112 | -43 | -23 | -29 | -18.830 |
| Net financials | -1.548 | 613 | -936 | 2.293 | -20.548 |
| Profit before tax | -1.584 | 570 | -960 | 2.264 | -20.585 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.584 | 570 | -960 | 2.264 | -20.585 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 37.865 | 37.832 | 36.660 | 35.774 | 8.964 |
| Equity | -776 | -456 | 3.185 | 5.449 | -15.136 |
| Long-term debt | 38.607 | 38.260 | 33.455 | 30.307 | 24.080 |
| Short-term debt | 33 | 27 | 20 | 18 | 20 |
| Total debt | 38.640 | 38.287 | 33.475 | 30.326 | 24.100 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SC Management | Management | 2025 |
| Former (4) | ||
HP Management | Management | 2024 – 2025 |
AM Management | Management | 2023 – 2024 |
AM Management | Management | 2019 – 2021 |
RM Management | Management | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (7) | ||
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2024 – 2025 | |
| Chairman | 2021 – 2023 | |
| Chairman | 2024 – 2025 | |
| Board of Directors | 2019 – 2020 | |
| Chairman | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 100% | 100% | 2025 | |
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Sandra Cecilia Grauers Nilsson | Management | 0 companies |
| Hans Peter Rørbæk Vestergaard | Management | 0 companies |
| Anders Møller Kjemtrup | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Réka Molnár | Management | 0 companies |
| Andreas Delcomyn Larsen | Board of Directors | 0 companies |
| Claus Nørgaard Tonsgaard | Board of Directors | 0 companies |
| Ole Malling | Board of Directors | 0 companies |
| Pia Raunkjær | Board of Directors | 0 companies |
| Jacob Olsen | Chairman | 0 companies |
| Karsten Rovelt-Busch | Chairman | 0 companies |
| Pernille Thøger Baltzersen | Board of Directors | 0 companies |
| Søren Dahlgaard | Chairman | 0 companies |
| Peter Henning Thorsted | Chairman | 0 companies |