| Revenue | DKK 0 | — |
| EBITDA | DKK -606K | -51% |
| Net profit | DKK -165,4M | -27% |
| Total assets | DKK 1,2B | +13% |
| Equity | DKK 1B | +16% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -40 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -40 | -89 | -251 | -301 | -401 | -606 |
| Depreciation & amort. | -49.851 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -49.890 | -89 | -251 | -301 | -401 | -606 |
| Net financials | -13.372 | -18.716 | -46.451 | -56.986 | -130.050 | -164.821 |
| Profit before tax | -63.262 | -18.805 | -46.702 | -57.287 | -130.451 | -165.427 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -63.262 | -18.805 | -46.702 | -57.287 | -130.451 | -165.427 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 75.234 | 361.624 | 414.538 | 965.602 | 1.049.865 | 1.188.957 |
| Equity | 46.174 | 315.950 | 414.413 | 965.315 | 877.493 | 1.015.343 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 29.060 | 45.674 | 125 | 288 | 172.372 | 173.614 |
| Total debt | 29.060 | 45.674 | 125 | 288 | 172.372 | 173.614 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
XW Management | Management | 2019 | — | — |
SX Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Xiaodong Wang | Management | 0 companies |
| Sheng Xu | Management | 0 companies |