| Revenue | DKK 713K | +40% |
| EBITDA | DKK 515K | +27% |
| Net profit | DKK 422K | +21% |
| Total assets | DKK 1,5M | +29% |
| Equity | DKK 918K | -8% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 76 | 198 | 230 | 323 | 407 | 508 | 713 |
| Staff expenses | -0 | -92 | -116 | -121 | -102 | -103 | -198 |
| EBITDA | 76 | 106 | 113 | 202 | 305 | 405 | 515 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 76 | 106 | 113 | 202 | 305 | 405 | 515 |
| Net financials | -2 | -4 | 5 | -5 | 19 | 49 | 36 |
| Profit before tax | 74 | 102 | 119 | 207 | 323 | 454 | 551 |
| Tax | 16 | 23 | 27 | 47 | 74 | 105 | 128 |
| Net profit | 58 | 79 | 91 | 160 | 250 | 349 | 422 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 116 | 214 | 265 | 416 | 749 | 1.155 | 1.490 |
| Equity | 65 | 145 | 236 | 396 | 646 | 995 | 918 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 51 | 69 | 29 | 19 | 103 | 160 | 572 |
| Total debt | 51 | 69 | 29 | 19 | 103 | 160 | 572 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DK Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Deputy Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ocean7 Holdings ApS | Company | 50.0% | 50.0% | 2019 |
RUP Holding ApS | Company | 33.3% | 33.3% | 2022 |
| Individual | 10.0% | 10.0% | 2019 | |
Djabba Holding ApS | Company | 5.0% | 5.0% | 2019 |
| Individual | 5.0% | 5.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Kvist | Management | 0 companies |
| Stefan Nordby Petersen | Chairman | 0 companies |
| Jeppe Hejl Hybel | Deputy Chairman | 0 companies |
| Jesper Christian Henriksen | Board of Directors | 0 companies |