| Revenue | DKK 655K | +1% |
| EBITDA | DKK 655K | +1% |
| Net profit | DKK 219K | +27% |
| Total assets | DKK 8M | +3% |
| Equity | DKK 1,6M | -10% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 505 | 581 | 573 | 573 | 558 | 555 | 648 | 655 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 505 | 581 | 573 | 573 | 558 | 555 | 648 | 655 |
| Depreciation & amort. | -197 | -236 | -236 | -236 | -227 | -227 | -197 | -200 |
| EBIT | 308 | 345 | 337 | 337 | 331 | 328 | 451 | 455 |
| Net financials | -34 | -113 | -131 | -128 | -134 | 128 | -228 | -172 |
| Profit before tax | 274 | 232 | 206 | 210 | 197 | 456 | 223 | 283 |
| Tax | 60 | 51 | 45 | 46 | 43 | 101 | 51 | 63 |
| Net profit | 214 | 181 | 161 | 164 | 154 | 356 | 172 | 219 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 14.115 | 9.101 | 8.567 | 8.201 | 7.978 | 8.166 | 7.755 | 7.989 |
| Equity | 7.606 | 2.787 | 2.448 | 2.111 | 1.765 | 2.121 | 1.793 | 1.612 |
| Long-term debt | 4.516 | 4.308 | 4.097 | 3.883 | 3.665 | 4.116 | 3.947 | 3.762 |
| Short-term debt | 306 | 342 | 380 | 586 | 960 | 390 | 505 | 1.140 |
| Total debt | 4.823 | 4.649 | 4.477 | 4.469 | 4.625 | 4.506 | 4.451 | 4.902 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Management | Management | 2019 | — | — |
TG Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RK Group A/S | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Glud Primdal | Management | 0 companies |
| Tommy Grann Bonnerup | Management | 0 companies |
| Peder Ejnar Madsen | Chairman | 0 companies |
| Keld Sund Nielsen | Board of Directors | 0 companies |
| Leif Dambo Jensen | Chairman | 0 companies |
| Ronnie Møller-Thorsøe | Board of Directors | 0 companies |
| Thomas Villum Folmann | Chairman | 0 companies |