| Revenue | DKK -100K | -103% |
| EBITDA | DKK -400K | -111% |
| Net profit | DKK 32,8M | -25% |
| Total assets | DKK 382,1M | +9% |
| Equity | DKK 381,9M | +9% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -310 | 201 | 150 | 0 | 0 | 3.730 | -100 |
| Staff expenses | -0 | -0 | -0 | -3 | -3 | -0 | -0 |
| EBITDA | -213 | -171 | -237 | -242 | -419 | 3.526 | -400 |
| Depreciation & amort. | 48 | -140 | -120 | -0 | -0 | -0 | -0 |
| EBIT | -262 | -311 | -357 | -242 | -419 | 3.526 | -400 |
| Net financials | 368 | 13.841 | 16.438 | 180.485 | -47.136 | 44.143 | 35.173 |
| Profit before tax | 107 | 13.530 | 16.081 | 180.243 | -47.555 | 47.873 | 35.074 |
| Tax | -129 | 1.385 | 2.019 | 5.604 | 13 | 3.754 | 1.990 |
| Net profit | 236 | 12.145 | 14.062 | 174.639 | -47.568 | 43.915 | 32.783 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 158.006 | 175.083 | 186.025 | 545.254 | 345.249 | 349.572 | 382.082 |
| Equity | 157.875 | 171.345 | 178.074 | 352.712 | 305.269 | 349.183 | 381.881 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 131 | 3.701 | 7.951 | 192.542 | 39.980 | 389 | 200 |
| Total debt | 131 | 3.701 | 7.951 | 192.542 | 39.980 | 389 | 200 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 20.0% | 2019 | |
| Individual | 33.3% | 20.0% | 2019 | |
| Individual | 5.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Birte Ulf Gabelgaard | Board of Directors | 0 companies |