| Revenue | DKK 8,3M | +24% |
| EBITDA | DKK 6,3M | +14% |
| Net profit | DKK 3M | +7% |
| Total assets | DKK 17,6M | -11% |
| Equity | DKK 11,4M | -30% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 639 | 7.881 | 6.320 | 5.863 | 5.853 | 6.739 | 8.350 |
| Staff expenses | -2.422 | -4.348 | -4.646 | -557 | -822 | -1.214 | -2.071 |
| EBITDA | -1.783 | 3.533 | 1.674 | 5.307 | 5.031 | 5.526 | 6.279 |
| Depreciation & amort. | -34 | -368 | -868 | -1.551 | -2.420 | -2.029 | -2.144 |
| EBIT | -1.817 | 3.165 | 807 | 3.755 | 2.611 | 3.496 | 4.135 |
| Net financials | -37 | -157 | -165 | -60 | -56 | 409 | -230 |
| Profit before tax | -1.855 | 3.008 | 641 | 3.695 | 2.555 | 3.906 | 3.905 |
| Tax | -417 | 645 | -103 | 597 | 560 | 1.051 | 864 |
| Net profit | -1.438 | 2.363 | 745 | 3.098 | 1.995 | 2.855 | 3.041 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 3.716 | 9.232 | 13.033 | 16.952 | 18.508 | 19.834 | 17.621 |
| Equity | 495 | 2.858 | 8.281 | 11.379 | 13.374 | 16.229 | 11.383 |
| Long-term debt | 1.500 | 262 | 695 | 695 | 718 | 743 | 766 |
| Short-term debt | 1.451 | 5.151 | 2.291 | 2.514 | 2.388 | 1.281 | 4.095 |
| Total debt | 2.951 | 5.413 | 2.986 | 3.209 | 3.106 | 2.024 | 4.861 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Management | Management | 2019 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
Selected Group A/S | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Johann Daniel Laux | Management | 0 companies |
| Martin Skovgaard Hansen | Chief Executive Officer | 0 companies |
| Maria Andrea Castro Varela | Board of Directors | 0 companies |
| Daniel Bruderer | Board of Directors | 0 companies |
| Jan Stig Andersen | Board of Directors | 0 companies |
| Allan Dam Nielsen | Board of Directors | 0 companies |
| David Paul Hertig | Board of Directors | 0 companies |
| Børge Sørensen | Chairman | 0 companies |