| Revenue | DKK 828K | -2% |
| EBITDA | DKK 574K | -4% |
| Net profit | DKK 135K | -26% |
| Total assets | DKK 13,9M | -1% |
| Equity | DKK 5,3M | +3% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.205 | 692 | 661 | 844 | 838 | 844 | 828 |
| Staff expenses | -0 | -121 | -275 | -245 | -245 | -244 | -254 |
| EBITDA | 1.205 | 571 | 386 | 599 | 593 | 600 | 574 |
| Depreciation & amort. | -303 | -192 | -208 | -219 | -191 | -189 | -189 |
| EBIT | 902 | 379 | 179 | 380 | 402 | 410 | 385 |
| Net financials | -242 | -232 | -120 | -123 | -117 | -158 | -196 |
| Profit before tax | 660 | 147 | 59 | 257 | 285 | 252 | 189 |
| Tax | 141 | 37 | 22 | 68 | 74 | 69 | 54 |
| Net profit | 519 | 110 | 37 | 190 | 211 | 184 | 135 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 14.713 | 14.308 | 15.081 | 14.394 | 14.024 | 13.991 | 13.907 |
| Equity | 6.568 | 6.178 | 4.990 | 5.080 | 5.041 | 5.125 | 5.260 |
| Long-term debt | 5.980 | 5.766 | 6.583 | 6.235 | 5.907 | 5.573 | 5.241 |
| Short-term debt | 790 | 952 | 2.075 | 1.594 | 1.547 | 1.722 | 1.821 |
| Total debt | 6.770 | 6.718 | 8.658 | 7.829 | 7.453 | 7.295 | 7.062 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2019 | — | — |
JB Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HBJ ROSKILDE HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Bøg Ekholm | Management | 0 companies |
| Jacob Bøg Vonstad | Management | 0 companies |