| Revenue | DKK 5,5M | +4% |
| EBITDA | DKK 3M | -8% |
| Net profit | DKK 2,4M | -8% |
| Total assets | DKK 6,8M | -11% |
| Equity | DKK 5,9M | +3% |
| Employees | 4 | — |
| Item | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -933 | 1.965 | 2.306 | 3.534 | 5.211 | 5.296 | 5.534 |
| Staff expenses | -522 | -825 | -1.108 | -1.645 | -1.554 | -2.028 | -2.519 |
| EBITDA | -1.455 | 1.140 | 1.197 | 1.889 | 3.657 | 3.268 | 3.015 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -7 | -11 | -11 |
| EBIT | -1.455 | 1.140 | 1.197 | 1.889 | 3.650 | 3.256 | 3.003 |
| Net financials | -12 | -8 | -27 | -45 | -51 | 189 | 98 |
| Profit before tax | -1.466 | 1.132 | 1.171 | 1.844 | 3.598 | 3.445 | 3.101 |
| Tax | -0 | -71 | 261 | 414 | 803 | 835 | 693 |
| Net profit | -1.466 | 1.203 | 910 | 1.430 | 2.795 | 2.610 | 2.408 |
| Item | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 3.059 | 1.481 | 2.518 | 4.132 | 6.833 | 7.634 | 6.776 |
| Equity | -216 | 987 | 1.896 | 3.326 | 5.622 | 5.732 | 5.890 |
| Long-term debt | 0 | 35 | 0 | 0 | 0 | 726 | 572 |
| Short-term debt | 3.275 | 459 | 622 | 806 | 1.210 | 1.175 | 309 |
| Total debt | 3.275 | 494 | 622 | 806 | 1.210 | 1.901 | 881 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
HA | Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STAMPE+STAMPE ApS | Company | 20.0% | 20.0% | 2019 |
VOF Holding ApS | Company | 20.0% | 20.0% | 2019 |
HANS ALF HOLDING ApS | Company | 20.0% | 20.0% | 2019 |
SCOOTER ApS | Company | 20.0% | 20.0% | 2019 |
SEIER CAPITAL A/S | Company | 20.0% | 20.0% | 2019 |
Seier Capital Denmark A/S | Company | 20.0% | 20.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Julie Christina Dorthea Leopold | Management | 0 companies |
| Simon Stampe | Board of Directors | 0 companies |
| Lars Seier Christensen | Board of Directors | 0 companies |
| Michael Gaarmann | Board of Directors | 0 companies |
| Hans Alf | Board of Directors | 0 companies |