| Revenue | DKK -285K | +125% |
| EBITDA | DKK -1M | +46% |
| Net profit | DKK 8,8M | -73% |
| Total assets | DKK 287,5M | -7% |
| Equity | DKK 273,7M | -4% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -828 | -351 | -542 | -2.670 | -2.068 | -127 | -285 |
| Staff expenses | -281 | -618 | -934 | -1.103 | -1.318 | -1.767 | -789 |
| EBITDA | -1.109 | -969 | -1.476 | -3.773 | -3.386 | -1.894 | -1.020 |
| Depreciation & amort. | -0 | -9 | -9 | -9 | -0 | -0 | -0 |
| EBIT | -1.109 | -978 | -1.485 | -3.782 | -3.386 | -1.894 | -1.020 |
| Net financials | 1.694 | 5.536 | 20.353 | 18.314 | -35.008 | 38.957 | 11.729 |
| Profit before tax | 585 | 4.558 | 18.868 | 14.532 | -38.372 | 37.063 | 10.709 |
| Tax | -336 | 843 | 3.517 | 1.296 | 2.715 | 4.670 | 1.923 |
| Net profit | 921 | 3.714 | 15.350 | 13.236 | -41.086 | 32.394 | 8.786 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 821.203 | 793.692 | 828.068 | 835.908 | 795.745 | 308.271 | 287.545 |
| Equity | 821.155 | 790.370 | 820.555 | 833.677 | 792.477 | 284.870 | 273.657 |
| Long-term debt | 0 | 0 | 0 | 0 | 3.034 | 0 | 2.196 |
| Short-term debt | 47 | 3.321 | 7.511 | 2.230 | 235 | 23.400 | 11.690 |
| Total debt | 47 | 3.321 | 7.511 | 2.230 | 3.269 | 23.400 | 13.886 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Management | Management | 2019 | — | — |
MB Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bjerg Top ApS | Company | 50.0% | 50.0% | 2023 |
Progression ApS | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Lars Bjerg | Management | 0 companies |
| Marie-Louise Bjerg | Management | 0 companies |