| Revenue | DKK 670K | -7% |
| EBITDA | DKK 657K | -7% |
| Net profit | DKK 316K | -10% |
| Total assets | DKK 6,2M | -6% |
| Equity | DKK 4M | +8% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 623 | 533 | 543 | 615 | 734 | 725 | 717 | 670 |
| Staff expenses | -0 | -0 | -0 | -88 | -433 | -190 | -12 | -13 |
| EBITDA | 623 | 533 | 543 | 527 | 300 | 535 | 705 | 657 |
| Depreciation & amort. | -208 | -197 | -197 | -226 | -242 | -249 | -217 | -217 |
| EBIT | 415 | 336 | 347 | 302 | 59 | 286 | 488 | 440 |
| Net financials | -75 | -48 | -16 | -19 | -13 | -13 | -37 | -35 |
| Profit before tax | 340 | 288 | 331 | 283 | 46 | 273 | 451 | 405 |
| Tax | 75 | 63 | 73 | 62 | 10 | 60 | 99 | 89 |
| Net profit | 265 | 225 | 258 | 221 | 36 | 213 | 352 | 316 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 7.520 | 7.531 | 7.538 | 7.024 | 6.857 | 6.701 | 6.639 | 6.225 |
| Equity | 2.280 | 2.505 | 3.411 | 3.132 | 3.168 | 3.381 | 3.732 | 4.048 |
| Long-term debt | 4.206 | 3.877 | 3.552 | 3.230 | 2.909 | 2.599 | 168 | 1.518 |
| Short-term debt | 362 | 463 | 479 | 534 | 642 | 566 | 2.567 | 482 |
| Total debt | 4.569 | 4.339 | 4.032 | 3.764 | 3.551 | 3.166 | 2.736 | 2.001 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TC Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THORVALD CHRISTENSEN HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Thorvald Christensen | Management | 0 companies |