| Revenue | DKK 4,3M | +185% |
| EBITDA | DKK -8,2M | -52% |
| Net profit | DKK -9,4M | -67% |
| Total assets | DKK 54,1M | +337% |
| Equity | DKK 38,8M | +978% |
| Employees | 39 | — |
| Item | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -41 | 686 | 529 | 836 | 1.504 | 4.286 |
| Staff expenses | -12 | -468 | -544 | -3.364 | -6.926 | -12.528 |
| EBITDA | -53 | 218 | -14 | -2.528 | -5.422 | -8.242 |
| Depreciation & amort. | -0 | -57 | -63 | -119 | -310 | -746 |
| EBIT | -53 | 161 | -77 | -2.647 | -5.732 | -8.989 |
| Net financials | -0 | -8 | -10 | -102 | -58 | -413 |
| Profit before tax | -54 | 153 | -87 | -2.749 | -5.790 | -9.401 |
| Tax | -10 | 19 | 1 | -199 | -164 | -0 |
| Net profit | -43 | 134 | -88 | -2.550 | -5.625 | -9.401 |
| Item | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 321 | 3.563 | 3.834 | 14.727 | 12.373 | 54.082 |
| Equity | 1 | 1.638 | 1.550 | 9.228 | 3.603 | 38.832 |
| Long-term debt | 0 | 0 | 0 | 1.528 | 2.663 | 7.140 |
| Short-term debt | 321 | 1.892 | 2.202 | 3.970 | 6.107 | 8.110 |
| Total debt | 321 | 1.892 | 2.202 | 5.499 | 8.770 | 15.250 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RW Management | Management | 2020 | — | — |
JS Management | Management | 2019 | — | — |
PS Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Peter Bæch Holding ApS | Company | 20.0% | 20.0% | 2024 |
Jonas Gøttler Holding ApS | Company | 20.0% | 20.0% | 2024 |
| Individual | 20.0% | 20.0% | 2024 | |
Kanpla Syndikat ApS | Company | 10.0% | 10.0% | 2021 |
Robert Wolf ApS | Company | 10.0% | 10.0% | 2024 |
Jeppe Uhd Holding ApS | Company | 5.0% | 5.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Wolf | Management | 0 companies |
| Jonas Sylvester Candsi Gøttler | Management | 0 companies |
| Peter Søren Bæch | Chief Executive Officer | 0 companies |
| Jan Nicolaas Andriessen | Board of Directors | 0 companies |
| Morten Breum Keller | Chairman | 0 companies |
| Janus Benn Sørensen | Chairman | 0 companies |
| Lasse Jæger Guldsborg | Board of Directors | 0 companies |
| Jeppe Uhd | Board of Directors | 0 companies |