| Revenue | DKK 4,3M | +22% |
| EBITDA | DKK 4,3M | +22% |
| Net profit | DKK 1,5M | +48% |
| Total assets | DKK 50,7M | +8% |
| Equity | DKK 18M | +9% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.469 | 2.733 | 2.135 | 2.776 | 2.908 | 3.560 | 4.339 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.469 | 2.733 | 2.135 | 2.776 | 2.908 | 3.560 | 4.339 |
| Depreciation & amort. | -1.633 | -1.722 | -1.656 | -1.655 | -1.335 | -1.073 | -1.325 |
| EBIT | 836 | 1.011 | 479 | 1.121 | 1.573 | 2.487 | 3.014 |
| Net financials | -399 | -433 | -264 | -207 | -308 | -1.187 | -1.103 |
| Profit before tax | 437 | 578 | 215 | 914 | 1.265 | 1.300 | 1.911 |
| Tax | 75 | 95 | -20 | 99 | 210 | 297 | 428 |
| Net profit | 362 | 483 | 235 | 815 | 1.055 | 1.003 | 1.483 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 39.448 | 38.750 | 36.705 | 35.426 | 35.995 | 47.040 | 50.692 |
| Equity | 12.526 | 13.112 | 13.284 | 14.161 | 15.456 | 16.565 | 18.047 |
| Long-term debt | 15.204 | 16.830 | 15.243 | 13.671 | 13.411 | 23.956 | 23.018 |
| Short-term debt | 6.428 | 3.682 | 3.194 | 2.721 | 2.341 | 1.771 | 4.902 |
| Total debt | 21.632 | 20.512 | 18.437 | 16.392 | 15.752 | 25.727 | 27.920 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2019 | — | — |
HC Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
POWER NAP ApS | Company | 100.0% | 100.0% | 2022 |
CLN INVEST ApS | Company | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Munk Jensen | Management | 0 companies |
| Hans Casper Nielsen | Management | 0 companies |