| Revenue | DKK 31,4M | +26% |
| EBITDA | DKK 3,1M | -44% |
| Net profit | DKK 1,7M | -59% |
| Total assets | DKK 25,6M | +19% |
| Equity | DKK 9,7M | +2% |
| Employees | 46 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 275 | -89 | 8.314 | 20.240 | 24.908 | 31.417 |
| Staff expenses | -95 | -0 | -5.129 | -13.956 | -19.375 | -28.315 |
| EBITDA | 180 | -89 | 3.185 | 6.284 | 5.534 | 3.102 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -529 |
| EBIT | 180 | -89 | 3.185 | 6.284 | 5.534 | 2.573 |
| Net financials | -0 | -0 | -65 | -75 | -126 | -302 |
| Profit before tax | 180 | -89 | 3.120 | 6.208 | 5.408 | 2.271 |
| Tax | 41 | -0 | 611 | 1.259 | 1.109 | 522 |
| Net profit | 139 | -89 | 2.509 | 4.949 | 4.299 | 1.749 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 185 | 55 | 6.434 | 15.327 | 21.576 | 25.611 |
| Equity | 140 | 50 | 2.766 | 6.916 | 9.515 | 9.714 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 45 | 4 | 3.453 | 7.778 | 10.977 | 14.802 |
| Total debt | 45 | 4 | 3.453 | 7.778 | 10.977 | 14.802 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DL Management | Management | 2019 | — | — |
NS Management | Management | 2019 | — | — |
LJ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
DA Founder | Founder | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lars Juul Jensen Holding ApS | Company | 20.0% | 20.0% | 2021 |
ScherlingMersebak Holding ApS | Company | 15.0% | 15.0% | 2021 |
Rytting Holding ApS | Company | 10.0% | 10.0% | 2021 |
Mersebak77 Holding ApS | Company | 10.0% | 10.0% | 2021 |
Peter Ertner Holding ApS | Company | 10.0% | 10.0% | 2021 |
M.H.C. Holding ApS | Company | 10.0% | 10.0% | 2021 |
DA Rohani holding ApS | Company | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Lundt Mersebak | Management | 0 companies |
| Nicolai Scherling Mersebak | Management | 0 companies |
| Lars Juul Jensen | Chief Executive Officer | 0 companies |
| Darius Adam Rohani | Founder | 0 companies |