| Revenue | DKK -25K | -61% |
| EBITDA | DKK -25K | +71% |
| Net profit | DKK 187K | -42% |
| Total assets | DKK 1,5M | +2% |
| Equity | DKK 807K | +30% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -18 | -2 | -2 | 21 | -65 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -149 | -83 | -21 | 1 | -86 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -149 | -83 | -21 | 1 | -86 | -25 |
| Net financials | -1 | -128 | -124 | 228 | 388 | 197 |
| Profit before tax | -151 | -211 | -146 | 229 | 302 | 171 |
| Tax | 38 | -8 | -3 | -2 | -21 | -16 |
| Net profit | -189 | -203 | -143 | 231 | 323 | 187 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 1.174 | 2.293 | 1.970 | 1.806 | 1.485 | 1.508 |
| Equity | 411 | 209 | 66 | 297 | 620 | 807 |
| Long-term debt | 494 | 1.042 | 637 | 0 | 0 | 28 |
| Short-term debt | 231 | 1.013 | 1.241 | 1.484 | 860 | 673 |
| Total debt | 725 | 2.055 | 1.878 | 1.484 | 860 | 701 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TL Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tommy Larsen Holding ApS | Company | 33.3% | 33.3% | 2019 |
Peter Bennike Holding ApS | Company | 33.3% | 33.3% | 2019 |
RVS HOLDING ApS | Company | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Larsen | Management | 0 companies |
| Peter Bennike | Board of Directors | 0 companies |
| Rene Vendelbo Sejersen | Board of Directors | 0 companies |