| Revenue | DKK -57K | -87% |
| EBITDA | DKK -57K | +87% |
| Net profit | DKK 720K | +426% |
| Total assets | DKK 8,5M | -14% |
| Equity | DKK 5,9M | +14% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -17 | -6 | -11 | -15 | -36 | -437 | -57 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -6 | -11 | -15 | -36 | -437 | -57 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -6 | -11 | -15 | -36 | -437 | -57 |
| Net financials | -16 | 39 | 69 | 40 | 93 | 574 | 777 |
| Profit before tax | -33 | 33 | 58 | 25 | 57 | 137 | 720 |
| Tax | -0 | 0 | 13 | 6 | 14 | -0 | -0 |
| Net profit | -33 | 33 | 45 | 19 | 43 | 137 | 720 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.119 | 1.561 | 2.134 | 2.538 | 5.047 | 9.890 | 8.501 |
| Equity | 17 | 69 | 118 | 159 | 5.008 | 5.145 | 5.865 |
| Long-term debt | 1.040 | 1.485 | 1.477 | 1.926 | 0 | 0 | 0 |
| Short-term debt | 62 | 8 | 539 | 452 | 39 | 4.745 | 2.636 |
| Total debt | 1.102 | 1.492 | 2.016 | 2.379 | 39 | 4.745 | 2.636 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BINTAN ApS | Company | 15.0% | 25.0% | 2026 |
| Individual | 15.0% | 0.0% | 2024 | |
KAAE INVEST ApS | Company | 15.0% | 25.0% | 2026 |
FJAI ApS | Company | 10.0% | 0.0% | 2024 |
| Individual | 10.0% | 0.0% | 2026 | |
KKJ Co. ApS | Company | 10.0% | 25.0% | 2024 |
JLB INVEST ApS | Company | 5.0% | 0.0% | 2024 |
| Individual | 5.0% | 0.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Kaae Skovgaard | Management | 0 companies |
| Anders Engholm Madsen | Board of Directors | 0 companies |
| Allan Kaae Jacobsen | Chairman | 0 companies |
| Jonas Kiil Pedersen | Board of Directors | 0 companies |
| Jørgen Beuchert | Board of Directors | 0 companies |