| Revenue | DKK 3,6M | +45% |
| EBITDA | DKK 1,2M | +75% |
| Net profit | DKK 768K | +107% |
| Total assets | DKK 2,5M | -4% |
| Equity | DKK 1,1M | +140% |
| Employees | 3 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 656 | 1.022 | 1.065 | 1.563 | 2.467 | 3.580 |
| Staff expenses | -492 | -928 | -907 | -1.519 | -1.795 | -2.406 |
| EBITDA | 164 | 94 | 159 | 44 | 672 | 1.175 |
| Depreciation & amort. | -0 | -94 | -79 | -132 | -154 | -154 |
| EBIT | 164 | 0 | 80 | -88 | 519 | 1.021 |
| Net financials | -5 | -17 | -25 | -14 | -11 | -23 |
| Profit before tax | 159 | -17 | 55 | -101 | 507 | 999 |
| Tax | 36 | -3 | 12 | -21 | 136 | 231 |
| Net profit | 123 | -14 | 43 | -81 | 371 | 768 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 915 | 2.018 | 1.928 | 2.361 | 2.608 | 2.497 |
| Equity | 243 | 129 | 172 | 91 | 463 | 1.108 |
| Long-term debt | 299 | 23 | 23 | 23 | 23 | 23 |
| Short-term debt | 357 | 1.853 | 1.709 | 2.243 | 2.099 | 1.362 |
| Total debt | 656 | 1.876 | 1.731 | 2.266 | 2.121 | 1.385 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LJ Management | Management | 2019 | — | — |
AS Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lucas Jørgensen Holding ApS | Company | 50.0% | 50.0% | 2019 |
Allan Simonsen Holding ApS | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Lucas Jan Jørgensen | Management | 0 companies |
| Allan Simonsen | Management | 0 companies |