| Revenue | DKK 1,8M | -55% |
| EBITDA | DKK 1,5M | -57% |
| Net profit | DKK 1,6M | -50% |
| Total assets | DKK 11,1M | +0% |
| Equity | DKK 11M | +8% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 5 | -33 | 2.510 | 11.734 | 3.976 | 1.784 |
| Staff expenses | -0 | -152 | -123 | -1.220 | -451 | -255 |
| EBITDA | 5 | -185 | 2.387 | 10.514 | 3.525 | 1.529 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5 | -185 | 2.387 | 10.514 | 3.525 | 1.529 |
| Net financials | -76 | -35 | -102 | -314 | 284 | 381 |
| Profit before tax | -71 | -220 | 2.285 | 10.200 | 3.809 | 1.910 |
| Tax | -0 | -48 | 503 | 2.244 | 681 | 350 |
| Net profit | -71 | -172 | 1.782 | 7.956 | 3.128 | 1.560 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 783 | 294 | 2.131 | 11.914 | 11.053 | 11.050 |
| Equity | -31 | -164 | 1.618 | 9.074 | 10.202 | 10.980 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 814 | 458 | 513 | 2.840 | 851 | 70 |
| Total debt | 814 | 458 | 513 | 2.840 | 851 | 70 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CO Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MFT Energy A/S | Company | 50.0% | 50.0% | 2020 |
| Individual | 15.0% | 15.0% | 2020 | |
| Individual | 15.0% | 15.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Cagdas Ozan Ates | Management | 0 companies |
| Lars Kristensen | Board of Directors | 0 companies |
| Tore Høffner Andersen | Board of Directors | 0 companies |
| Bo Palmgren | Chairman | 0 companies |