| Revenue | DKK -102K | +27% |
| EBITDA | DKK -102K | -27% |
| Net profit | DKK -102K | -204% |
| Total assets | DKK 1M | -9% |
| Equity | DKK 964K | -10% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -575 | -247 | 26.103 | -2.659 | -299 | -80 | -102 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -575 | -247 | 26.103 | -2.659 | -299 | -80 | -102 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -575 | -247 | 26.103 | -2.659 | -299 | -80 | -102 |
| Net financials | -13 | -3 | 692 | -46 | -7 | 178 | 0 |
| Profit before tax | -588 | -250 | 26.794 | -2.706 | -305 | 98 | -102 |
| Tax | -117 | -55 | 5.895 | -546 | -0 | -0 | -0 |
| Net profit | -471 | -195 | 20.900 | -2.160 | -305 | 98 | -102 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 27.776 | 89.633 | 126.061 | 22.511 | 1.352 | 1.116 | 1.014 |
| Equity | 27.579 | 70.383 | 75.433 | 18.273 | 968 | 1.065 | 964 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 197 | 19.250 | 50.573 | 4.238 | 384 | 50 | 50 |
| Total debt | 197 | 19.250 | 50.573 | 4.238 | 384 | 50 | 50 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HV Management | Management | 2019 | — | — |
FT Management | Management | 2019 | — | — |
JG Unofficial title | Unofficial title | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PANTHEON A/S | Company | 50.0% | 50.0% | 2019 |
ANPARTSSELSKABET AF 10. JUNI 1997 | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Vestergaard | Management | 0 companies |
| Flemming Therkelsen | Management | 0 companies |
| Jan Godballe Børjesson | Unofficial title | 0 companies |