| Revenue | DKK 1,1M | +18% |
| EBITDA | DKK 281K | +356% |
| Net profit | DKK 203K | +685% |
| Total assets | DKK 167K | +192% |
| Equity | DKK -341K | +37% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 29 | 440 | 1.035 | 483 | 968 | 1.143 |
| Staff expenses | -248 | -486 | -1.158 | -843 | -906 | -862 |
| EBITDA | -219 | -46 | -123 | -360 | 62 | 281 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -219 | -46 | -123 | -360 | 62 | 281 |
| Net financials | -3 | -4 | -11 | -27 | -29 | -21 |
| Profit before tax | -222 | -51 | -134 | -387 | 33 | 260 |
| Tax | -48 | -11 | -30 | -85 | 7 | 57 |
| Net profit | -173 | -40 | -105 | -302 | 26 | 203 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 77 | 163 | 227 | 153 | 57 | 167 |
| Equity | -123 | -163 | -268 | -570 | -544 | -341 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 201 | 326 | 495 | 722 | 601 | 508 |
| Total debt | 201 | 326 | 495 | 722 | 601 | 508 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DT Management | Management | 2023 | — | — |
AY Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EJENDOMSMÆGLERAKTIESELSKABET POUL ERIK BECH | Company | 50.0% | 50.0% | 2019 |
Dorte Thorsen Holding ApS | Company | 33.3% | 33.3% | 2019 |
Arne Madsen Holding ApS | Company | 10.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Dorte Thorsen | Management | 0 companies |
| Arne Yde Madsen | Management | 0 companies |
| Jane Bech | Deputy Chairman | 0 companies |
| Poul Erik Bech | Chairman | 0 companies |
| Thomas Holleufer Jensen | Board of Directors | 0 companies |