| Revenue | DKK 3,6M | -40% |
| EBITDA | DKK 841K | -69% |
| Net profit | DKK 757K | -71% |
| Total assets | DKK 3,6M | -49% |
| Equity | DKK 2M | -51% |
| Employees | 3 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.543 | 4.257 | 4.443 | 4.137 | 5.383 | 5.964 | 3.557 |
| Staff expenses | -545 | -2.052 | -3.045 | -2.408 | -3.269 | -3.268 | -2.716 |
| EBITDA | 998 | 2.205 | 1.398 | 1.729 | 2.114 | 2.696 | 841 |
| Depreciation & amort. | -46 | -83 | -83 | -83 | -83 | -76 | -71 |
| EBIT | 953 | 2.121 | 1.315 | 1.646 | 2.031 | 2.620 | 769 |
| Net financials | -8 | -6 | -31 | -14 | -25 | 8 | -12 |
| Profit before tax | 945 | 2.115 | 1.283 | 1.632 | 2.006 | 2.628 | 757 |
| Tax | 211 | 280 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 734 | 1.835 | 1.283 | 1.632 | 2.006 | 2.628 | 757 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.789 | 6.228 | 4.090 | 3.835 | 5.096 | 6.992 | 3.592 |
| Equity | 1.734 | 2.069 | 3.127 | 3.009 | 3.804 | 4.147 | 2.014 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.046 | 4.159 | 962 | 826 | 1.292 | 2.845 | 1.578 |
| Total debt | 1.046 | 4.159 | 962 | 826 | 1.292 | 2.845 | 1.578 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TO Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2025 | |
| Individual | 25.0% | 25.0% | 2025 | |
| Individual | 10.0% | 10.0% | 2023 | |
ANAKODT HOLDING ApS | Company | 66.7% | 66.7% | 2019 |
UHURU Holding ApS | Company | 20.0% | 20.0% | 2019 |
Barefoot Holding ApS | Company | 15.0% | 15.0% | 2022 |
| Individual | 15.0% | 15.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Okke Frahm | Chief Executive Officer | 0 companies |
| Peter Christian Mægbæk Madsen | Board of Directors | 0 companies |
| Lars Kirstein Andersen | Chairman | 0 companies |
| Carsten Jensen Kjelde | Board of Directors | 0 companies |