| Revenue | DKK 5,9M | -12% |
| EBITDA | DKK -1,4M | -563% |
| Net profit | DKK -4,6M | -346% |
| Total assets | DKK 2,7M | -60% |
| Equity | DKK -1,6M | -326% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 1.040 | 1.004 | 514 | 2.665 | 6.671 | 5.855 |
| Staff expenses | -54 | -63 | -232 | -2.460 | -6.362 | -7.287 |
| EBITDA | 986 | 941 | 282 | 206 | 309 | -1.431 |
| Depreciation & amort. | -176 | -182 | -127 | -682 | -900 | -2.686 |
| EBIT | 810 | 759 | 155 | -477 | -591 | -4.117 |
| Net financials | -11 | -6 | 12 | -123 | -445 | -471 |
| Profit before tax | 799 | 753 | 167 | -600 | -1.036 | -4.588 |
| Tax | 177 | 169 | 38 | -35 | -9 | -7 |
| Net profit | 622 | 583 | 129 | -566 | -1.026 | -4.581 |
| Item | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 1.415 | 1.747 | 2.277 | 10.445 | 6.733 | 2.660 |
| Equity | 1.102 | 1.085 | 1.214 | 649 | -378 | -1.609 |
| Long-term debt | 0 | 161 | 17 | 0 | 0 | 0 |
| Short-term debt | 308 | 486 | 1.011 | 9.796 | 7.110 | 4.269 |
| Total debt | 308 | 647 | 1.028 | 9.796 | 7.110 | 4.269 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Management | Management | 2019 | — | — |
CD Management | Management | 2022 | — | — |
AB Management | Management | 2022 | — | — |
AG Management | Management | 2021 | — | — |
CE Management | Management | 2021 | — | — |
DH Management | Management | 2023 | — | — |
MH Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2019 | |
LeDap Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Individual | 25.0% | 25.0% | 2019 | |
We Are Padel Holding ApS | Company | 100.0% | 100.0% | 2020 |
AYA&IDA ApS | Company | 25.0% | 25.0% | 2019 |
PHM 14 ApS | Company | 5.0% | 5.0% | 2019 |
STOKLUND ApS | Company | 25.0% | 25.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Adler Stoklund | Management | 0 companies |
| Calvin Dale Anderson | Management | 0 companies |
| Ane Bruhn Nielsen | Management | 0 companies |
| Anders Georg Pontus Gustafsson | Management | 0 companies |
| Christoffer Eric Olof Marköö | Management | 0 companies |
| Daniel Hornshøj Hallas | Management | 0 companies |
| Mads Henrik Ryder | Management | 0 companies |