| Revenue | DKK -90K | -61% |
| EBITDA | DKK -90K | +61% |
| Net profit | DKK 1,6M | +32% |
| Total assets | DKK 406K | -3% |
| Equity | DKK -50,8M | +3% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -302 | -2.732 | -1.124 | -232 | -90 |
| Staff expenses | -391 | -0 | -0 | -0 | -0 |
| EBITDA | -4.034 | -2.732 | -50.136 | -232 | -90 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4.034 | -2.732 | -50.136 | -232 | -90 |
| Net financials | -32 | 5 | -2.975 | 1.477 | 1.732 |
| Profit before tax | -4.067 | -2.726 | -53.111 | 1.245 | 1.641 |
| Tax | -1 | -0 | -0 | -0 | -0 |
| Net profit | -4.066 | -2.726 | -53.111 | 1.245 | 1.641 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 46 | 59.941 | 555 | 421 | 406 |
| Equity | -829 | -533 | -53.644 | -52.399 | -50.758 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 876 | 60.474 | 54.199 | 52.820 | 51.164 |
| Total debt | 876 | 60.474 | 54.199 | 52.820 | 51.164 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NL Unofficial title | Unofficial title | 2025 |
| Former (2) | ||
MN Chief Executive Officer | Chief Executive Officer | 2019 – 2020 |
PM Management | Management | 2020 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (12) | ||
| Chairman | 2019 – 2019 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2019 – 2019 | |
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2020 – 2020 | |
| Board of Directors | 2019 – 2019 | |
| Chairman | 2019 – 2020 | |
| Board of Directors | 2023 – 2025 | |
| Chairman | 2020 – 2021 | |
| Board of Directors | 2021 – 2023 | |
| Chairman | 2023 – 2025 | |
| Board of Directors | 2019 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Løber | Unofficial title | 0 companies |
| Morten Nøhr Mortensen | Chief Executive Officer | 0 companies |
| Peter Møller Lassen | Management | 0 companies |
| Jakob Schilder-Knudsen | Chairman | 0 companies |
| Farhan Lalani | Chairman | 0 companies |
| John Lindsay Joseph McKenna | Board of Directors | 0 companies |
| Selcuk Copkayaoglu | Board of Directors | 0 companies |
| Heinz Kvottrup Lorentzen | Board of Directors | 0 companies |
| Dmitry Zaytsev | Board of Directors | 0 companies |
| Clifford Starke | Chairman | 0 companies |
| Michael James Rank | Board of Directors | 0 companies |
| Thileepan Ananthakumaran | Chairman | 0 companies |
| Selcuk Copkayaoglu | Board of Directors | 0 companies |
| Dany Vaiman | Chairman | 0 companies |
| Thileepan Ananthakumaran | Board of Directors | 0 companies |