| Revenue | DKK 0 | — |
| EBITDA | DKK -70K | -4% |
| Net profit | DKK 45,8M | +94% |
| Total assets | DKK 319,4M | +17% |
| Equity | DKK 306,8M | +16% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | -31 | -44 | -45 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -31 | -44 | -45 | -54 | -67 | -70 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -31 | -44 | -45 | -54 | -67 | -70 |
| Net financials | 24.487 | 16.496 | 25.432 | 30.840 | 23.625 | 45.811 |
| Profit before tax | 24.456 | 16.452 | 25.387 | 30.786 | 23.558 | 45.741 |
| Tax | -478 | -155 | -13 | -12 | -19 | -23 |
| Net profit | 24.934 | 16.607 | 25.400 | 30.798 | 23.577 | 45.764 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 232.984 | 192.895 | 219.011 | 250.356 | 272.921 | 319.397 |
| Equity | 170.580 | 185.584 | 212.807 | 241.394 | 265.028 | 306.810 |
| Long-term debt | 53.000 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.404 | 7.311 | 6.204 | 8.962 | 7.893 | 12.587 |
| Total debt | 62.404 | 7.311 | 6.204 | 8.962 | 7.893 | 12.587 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2019 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SP GROUP A/S | Company | 100.0% | 100.0% | 2025 |
MORTEN NORS INVEST ApS | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Nors | Chief Executive Officer | 0 companies |
| Lars Ravn Bering | Chairman | 0 companies |
| Søren Ulstrup | Board of Directors | 0 companies |
| Jørgen Yde Jensen | Chairman | 0 companies |
| Peter Arndrup Poulsen | Chairman | 0 companies |
| Benny Madsen | Board of Directors | 0 companies |
| Anders Nors | Board of Directors | 0 companies |
| Rikke Nors | Board of Directors | 0 companies |
| Thomas Hougaard Bonde | Deputy Chairman | 0 companies |
| Allan Malmos Jeppesen | Board of Directors | 0 companies |