| Revenue | DKK -543K | +70% |
| EBITDA | DKK -1,6M | -32% |
| Net profit | DKK -1,6M | -35% |
| Total assets | DKK 2,2M | -41% |
| Equity | DKK 1M | -61% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|
| Revenue | 2 | 308 | -320 | -543 |
| Staff expenses | -0 | -551 | -872 | -1.030 |
| EBITDA | 0 | -242 | -1.192 | -1.573 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 0 | -242 | -1.192 | -1.573 |
| Net financials | 0 | 17 | -26 | -74 |
| Profit before tax | 0 | -225 | -1.218 | -1.647 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | 0 | -225 | -1.218 | -1.647 |
| Item | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|
| Total assets | 3 | 348 | 3.769 | 2.207 |
| Equity | 1 | -185 | 2.697 | 1.050 |
| Long-term debt | 0 | 0 | 1.000 | 1.048 |
| Short-term debt | 2 | 533 | 72 | 109 |
| Total debt | 2 | 533 | 1.072 | 1.157 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OPT Aps | Company | 5.0% | 5.0% | 2021 |
OLE CHRISTENSEN HOLDING ApS | Company | 20.0% | 20.0% | 2021 |
| Individual | 25.0% | 25.0% | 2019 | |
Lama Holding 2021 ApS | Company | 5.0% | 5.0% | 2021 |
ANDERLEDES HOLDING ApS | Company | 25.0% | 25.0% | 2019 |
| Individual | 5.0% | 5.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Mathorne | Chief Executive Officer | 0 companies |
| Steen Michael Asgreen | Chairman | 0 companies |
| Ole Christensen | Deputy Chairman | 0 companies |
| Arne Sørensen | Chairman | 0 companies |
| Søren Chemnitz Kirches | Board of Directors | 0 companies |
| Charlotte Hybschmann Jacobsen | Chairman | 0 companies |
| Poul Laursen | Board of Directors | 0 companies |