| Revenue | DKK 7,1M | +2% |
| EBITDA | DKK -38K | -221% |
| Net profit | DKK -125K | -40% |
| Total assets | DKK 485K | -28% |
| Equity | DKK -169K | -284% |
| Employees | 19 | — |
| Item | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 7.641 | 3.426 | 7.276 | 7.237 | 7.091 | 6.990 | 7.148 |
| Staff expenses | -6.833 | -3.813 | -7.324 | -6.993 | -7.057 | -6.959 | -7.187 |
| EBITDA | 807 | -387 | -54 | 244 | 34 | 32 | -38 |
| Depreciation & amort. | -157 | -57 | -49 | -113 | -88 | -108 | -86 |
| EBIT | 650 | -444 | -103 | 131 | -54 | -76 | -124 |
| Net financials | -3 | 3 | -11 | -9 | -0 | -13 | -1 |
| Profit before tax | 647 | -441 | -114 | 122 | -54 | -89 | -125 |
| Tax | 150 | -50 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 497 | -391 | -114 | 122 | -54 | -89 | -125 |
| Item | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.730 | 2.130 | 1.149 | 1.167 | 866 | 677 | 485 |
| Equity | 537 | 91 | -23 | 99 | 45 | -44 | -169 |
| Long-term debt | 409 | 260 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.734 | 1.778 | 1.172 | 1.067 | 821 | 721 | 655 |
| Total debt | 2.143 | 2.038 | 1.172 | 1.067 | 821 | 721 | 655 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB | Founder | 2019 | — | — |
TR Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Sabrina Brix Amaliegaard Birk | Founder | 0 companies |
| Tina Rasmussen | Management | 0 companies |