| Revenue | DKK 5,3M | +40% |
| EBITDA | DKK 1,1M | +30% |
| Net profit | DKK 848K | +29% |
| Total assets | DKK 3,9M | +30% |
| Equity | DKK 1,7M | +26% |
| Employees | 11 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 848 | 4.032 | 4.452 | 3.580 | 3.765 | 5.258 |
| Staff expenses | -736 | -3.446 | -4.310 | -3.034 | -2.900 | -4.136 |
| EBITDA | 112 | 58 | 142 | 546 | 865 | 1.122 |
| Depreciation & amort. | -20 | -0 | -0 | -10 | -10 | -10 |
| EBIT | 92 | 58 | 142 | 536 | 855 | 1.112 |
| Net financials | -4 | -11 | -10 | -25 | -11 | -13 |
| Profit before tax | 88 | 47 | 132 | 510 | 844 | 1.098 |
| Tax | -0 | -0 | 9 | 120 | 186 | 250 |
| Net profit | 88 | 47 | 123 | 390 | 659 | 848 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 648 | 2.035 | 2.032 | 1.707 | 2.967 | 3.862 |
| Equity | 139 | 186 | 309 | 699 | 1.358 | 1.706 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 510 | 1.849 | 1.723 | 1.007 | 1.609 | 2.156 |
| Total debt | 510 | 1.849 | 1.723 | 1.007 | 1.609 | 2.156 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NH Management | Management | 2025 | — | — |
LG Management | Management | 2022 | — | — |
JM Founder | Founder | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norh Capital ApS | Company | 33.3% | 33.3% | 2025 |
MAMO Gonzalez ApS | Company | 33.3% | 33.3% | 2025 |
JannickAndersen ApS | Company | 10.0% | 10.0% | 2022 |
Joa2022 ApS | Company | 10.0% | 10.0% | 2022 |
Modig Holding ApS | Company | 10.0% | 10.0% | 2022 |
MCDK Holding ApS | Company | 10.0% | 10.0% | 2022 |
Nornir Holding ApS | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Nickolai Hyllested Dalvang | Management | 0 companies |
| Lennart Gulmark Gonzalez | Management | 0 companies |
| Jesper Munk Larsen | Founder | 0 companies |