| Revenue | DKK 1,8M | -17% |
| EBITDA | DKK 310K | -15% |
| Net profit | DKK 69K | +84% |
| Total assets | DKK 2,7M | +18% |
| Equity | DKK 198K | +54% |
| Employees | 7 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 2.937 | 2.503 | 2.406 | 2.260 | 2.203 | 1.835 |
| Staff expenses | -2.013 | -2.173 | -2.308 | -1.983 | -1.830 | -1.519 |
| EBITDA | 410 | 244 | 99 | 277 | 363 | 310 |
| Depreciation & amort. | -183 | -183 | -183 | -183 | -183 | -108 |
| EBIT | 227 | 61 | -84 | 94 | 180 | 202 |
| Net financials | -197 | -24 | -38 | -70 | -131 | -112 |
| Profit before tax | 31 | 37 | -122 | 24 | 49 | 90 |
| Tax | 24 | 10 | -29 | 6 | 11 | 21 |
| Net profit | 7 | 27 | -93 | 17 | 38 | 69 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 3.889 | 2.426 | 2.539 | 2.415 | 2.258 | 2.658 |
| Equity | 140 | 167 | 74 | 92 | 129 | 198 |
| Long-term debt | 563 | 342 | 382 | 711 | 779 | 874 |
| Short-term debt | 2.948 | 1.710 | 1.910 | 1.469 | 1.242 | 1.500 |
| Total debt | 3.511 | 2.052 | 2.291 | 2.180 | 2.022 | 2.373 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
Backhaus-Brown Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Andrew Jason Brown | Chief Executive Officer | 0 companies |