| Revenue | — | — |
| EBITDA | DKK -16K | +12% |
| Net profit | DKK -2,2M | -181% |
| Total assets | DKK 100M | +0% |
| Equity | DKK 89M | -2% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -32 | -0 | -27 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -32 | -0 | -27 | -18 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -32 | -0 | -27 | -18 | -16 |
| Net financials | 0 | 1 | -15 | -93 | -112 |
| Profit before tax | -32 | 1 | -42 | -111 | -128 |
| Tax | 6.580 | 5.257 | -1.475 | -2.768 | 2.033 |
| Net profit | -6.613 | -5.256 | 1.432 | 2.657 | -2.162 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 100.049 | 100.049 | 100.049 | 100.352 | 100.049 |
| Equity | 92.342 | 87.086 | 88.519 | 91.176 | 89.015 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.180 | 2.994 | 4.587 | 6.068 | 6.611 |
| Total debt | 1.180 | 2.994 | 4.587 | 6.068 | 6.611 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2020 |
| Former (2) | ||
LB Management | Management | 2019 – 2020 |
LP Management | Management | 2019 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (5) | ||
| Chairman | 2019 – 2019 | |
| Chairman | 2021 – 2025 | |
| Chairman | 2019 – 2021 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Boje Espesen | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Lars Patrik Hall | Management | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Jan Magnus Nordholm | Chairman | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Kristian Bo Lorentzen | Board of Directors | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |