| Revenue | DKK 11,4M | +49% |
| EBITDA | DKK 2,6M | +87% |
| Net profit | DKK 1,4M | +127% |
| Total assets | DKK 5,6M | +7% |
| Equity | DKK 1,7M | +82% |
| Employees | 43 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 847 | 656 | 2.607 | 3.980 | 7.602 | 11.358 |
| Staff expenses | -2.366 | -1.684 | -1.918 | -3.510 | -6.205 | -8.747 |
| EBITDA | -1.519 | -1.027 | 690 | 470 | 1.397 | 2.612 |
| Depreciation & amort. | -681 | -1.120 | -661 | -652 | -535 | -780 |
| EBIT | -2.200 | -2.147 | 29 | -181 | 861 | 1.831 |
| Net financials | -127 | -249 | -277 | -245 | -93 | -58 |
| Profit before tax | -2.327 | -2.396 | -248 | -426 | 768 | 1.774 |
| Tax | -500 | -527 | -54 | -93 | 170 | 419 |
| Net profit | -1.827 | -1.869 | -193 | -333 | 598 | 1.355 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 5.221 | 3.599 | 2.800 | 2.476 | 5.169 | 5.557 |
| Equity | -1.777 | -3.646 | -3.839 | -672 | 926 | 1.682 |
| Long-term debt | 23 | 0 | 97 | 0 | 65 | 36 |
| Short-term debt | 6.920 | 7.244 | 6.542 | 3.148 | 4.178 | 3.804 |
| Total debt | 6.943 | 7.244 | 6.639 | 3.148 | 4.242 | 3.840 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Madklubben Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Aagaard Jensen | Chief Executive Officer | 0 companies |