| Revenue | DKK 4,7M | -36% |
| EBITDA | DKK 4,7M | -36% |
| Net profit | DKK -11,6M | -35% |
| Total assets | DKK 219,6M | -2% |
| Equity | DKK 52,5M | -14% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -4 | 884 | 12.947 | 7.322 | 4.667 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | 884 | 12.947 | 7.322 | 4.667 |
| Depreciation & amort. | -0 | -1.209 | -7.256 | -7.155 | -7.155 |
| EBIT | -4 | -326 | 5.691 | 168 | -2.488 |
| Net financials | -9 | -286 | -9.145 | -8.811 | -9.149 |
| Profit before tax | -13 | -611 | -3.454 | -8.644 | -11.637 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -13 | -611 | -3.454 | -8.644 | -11.637 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.858 | 247.034 | 230.672 | 224.509 | 219.637 |
| Equity | 387 | 73.423 | 69.968 | 61.325 | 52.502 |
| Long-term debt | 0 | 120.029 | 150.453 | 53.798 | 60.569 |
| Short-term debt | 6.470 | 45.632 | 5.193 | 104.202 | 101.251 |
| Total debt | 6.470 | 165.661 | 155.646 | 158.000 | 161.820 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RL Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (8) | ||
AE Management | Management | 2019 – 2021 |
PM Chief Executive Officer | Chief Executive Officer | 2019 – 2019 |
AK Management | Management | 2021 – 2022 |
KR Management | Management | 2022 – 2024 |
HK Management | Management | 2019 – 2021 |
LJ Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
TM Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
MW Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (4) | ||
| Chairman | 2024 – 2025 | |
| Board of Directors | 2024 – 2025 | |
| Chairman | 2024 – 2024 | |
| Board of Directors | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Annette Egede Nylander | Management | 0 companies |
| Rasmus Lildholdt Kjær | Chief Executive Officer | 0 companies |
| Peter Munck Søe-Jensen | Chief Executive Officer | 0 companies |
| Anders Knokgaard Nielsen | Management | 0 companies |
| Kevin Ross Wilkinson | Management | 0 companies |
| Ho Kei Au | Management | 0 companies |
| Lars Jørgen Ingmann | Chief Executive Officer | 0 companies |
| Thor Möger Pedersen | Chief Executive Officer | 0 companies |
| Martin Wincents Brobæk Madsen | Chief Executive Officer | 0 companies |
| Christoffer Fruergaard Larsen | Chairman | 0 companies |
| Mark Augustenborg Ødum | Chairman | 0 companies |
| Søren Dyrlund Jessen | Board of Directors | 0 companies |
| Michael Vater | Board of Directors | 0 companies |
| Nikolaj Kristian Qvade Rasmusen | Chairman | 0 companies |
| Signe Storgaard Sørensen | Board of Directors | 0 companies |