| Revenue | DKK 7,8M | -10% |
| EBITDA | DKK 361K | -71% |
| Net profit | DKK 367K | -70% |
| Total assets | DKK 6,3M | +28% |
| Equity | DKK 1,3M | -39% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.000 | 6.657 | 9.096 | 8.606 | 7.770 |
| Staff expenses | -4.756 | -5.321 | -6.290 | -7.371 | -7.381 |
| EBITDA | 2.243 | 1.336 | 2.806 | 1.235 | 361 |
| Depreciation & amort. | -203 | -278 | -304 | -249 | -175 |
| EBIT | 2.040 | 1.058 | 2.502 | 986 | 186 |
| Net financials | -8 | -15 | -17 | -20 | -90 |
| Profit before tax | 2.033 | 1.042 | 2.485 | 966 | 96 |
| Tax | 459 | -172 | 321 | -277 | -271 |
| Net profit | 1.574 | 1.214 | 2.164 | 1.244 | 367 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.015 | 3.913 | 5.636 | 4.950 | 6.321 |
| Equity | 2.436 | 2.050 | 3.014 | 2.157 | 1.324 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.313 | 1.385 | 1.683 | 2.450 | 4.862 |
| Total debt | 2.313 | 1.385 | 1.683 | 2.450 | 4.862 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OP Founder | Founder | 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 15–19.99% | 15–19.99% | 2025 | |
| Individual | 15–19.99% | 15–19.99% | 2025 | |
| Individual | 15–19.99% | 15–19.99% | 2025 | |
| Individual | 15–19.99% | 15–19.99% | 2025 | |
| Individual | 15–19.99% | 15–19.99% | 2025 | |
| Individual | 15–19.99% | 15–19.99% | 2025 | |
| Individual | 15–19.99% | 15–19.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Palle Harbo Sørensen | Founder | 0 companies |