| Revenue | DKK 292K | +81% |
| EBITDA | DKK 290K | +107% |
| Net profit | DKK 282K | +110% |
| Total assets | DKK 833K | +66% |
| Equity | DKK -281K | +50% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -32 | -63 | -199 | -176 | 161 | 292 |
| Staff expenses | -0 | -0 | -0 | -207 | -21 | -2 |
| EBITDA | -32 | -64 | -199 | -383 | 140 | 290 |
| Depreciation & amort. | -0 | -7 | -7 | -7 | -7 | -7 |
| EBIT | -32 | -71 | -206 | -390 | 133 | 283 |
| Net financials | -5 | -0 | -0 | -23 | -0 | -2 |
| Profit before tax | -37 | -71 | -206 | -414 | 133 | 281 |
| Tax | -0 | 14 | -2 | -2 | -2 | -2 |
| Net profit | -37 | -85 | -204 | -412 | 135 | 282 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 127 | 96 | 128 | 218 | 501 | 833 |
| Equity | 3 | -82 | -286 | -698 | -564 | -281 |
| Long-term debt | 20 | 20 | 20 | 420 | 420 | 420 |
| Short-term debt | 104 | 144 | 382 | 485 | 636 | 687 |
| Total debt | 124 | 164 | 402 | 905 | 1.056 | 1.107 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Management | Management | 2020 | — | — |
DB Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tiwi Holding ApS | Company | 50.0% | 50.0% | 2020 |
DIURNAL ApS | Company | 50.0% | 50.0% | 2020 |
AMW Holding IVS | Company | 25.0% | 25.0% | 2019 |
LED iBond International A/S | Company | 25.0% | 25.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Marie Worning | Management | 0 companies |
| Daniel Bachmann | Management | 0 companies |