| Revenue | DKK 160K | +57% |
| EBITDA | DKK 160K | +57% |
| Net profit | DKK 45K | +240% |
| Total assets | DKK 2,9M | -2% |
| Equity | DKK 879K | +5% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -19 | 144 | 140 | 142 | 102 | 160 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | 144 | 140 | 142 | 102 | 160 |
| Depreciation & amort. | -0 | -6 | -8 | -8 | -8 | -24 |
| EBIT | -19 | 138 | 132 | 133 | 93 | 135 |
| Net financials | -68 | -41 | -53 | -58 | -84 | -75 |
| Profit before tax | -87 | 98 | 79 | 75 | 9 | 60 |
| Tax | -11 | 16 | 19 | 19 | -4 | 16 |
| Net profit | -76 | 82 | 60 | 56 | 13 | 45 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 2.595 | 3.191 | 3.243 | 3.232 | 3.004 | 2.949 |
| Equity | 624 | 705 | 765 | 821 | 834 | 879 |
| Long-term debt | 1.617 | 1.595 | 1.548 | 1.497 | 1.444 | 1.377 |
| Short-term debt | 354 | 891 | 929 | 914 | 725 | 693 |
| Total debt | 1.971 | 2.486 | 2.477 | 2.411 | 2.169 | 2.070 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KNT Aabenraa Holding ApS | Company | 10.0% | 10.0% | 2019 |
Kalhau Holding ApS | Company | 10.0% | 10.0% | 2019 |
FM Solutions Holding ApS | Company | 10.0% | 10.0% | 2019 |
Tästensen Holding ApS | Company | 10.0% | 10.0% | 2019 |
Lessow Johannsen Holding ApS | Company | 10.0% | 10.0% | 2019 |
Visionary Holding ApS | Company | 10.0% | 10.0% | 2019 |
Lessow Holding ApS | Company | 10.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Lessow Tæstensen | Management | 0 companies |
| Steffen Johannsen | Board of Directors | 0 companies |
| Niels Andresen Tæstensen | Board of Directors | 0 companies |
| Freddy Hansen | Board of Directors | 0 companies |
| Anke Christine Tæstensen | Chairman | 0 companies |
| Britta Lessow Tæstensen | Board of Directors | 0 companies |