| Revenue | DKK 4,9M | -226% |
| EBITDA | DKK 4,9M | +226% |
| Net profit | DKK -2,2M | +80% |
| Total assets | DKK 114,9M | -4% |
| Equity | DKK 31M | -7% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -221 | 19.174 | 4.896 | -3.914 | 4.928 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -221 | 19.174 | 4.896 | -3.914 | 4.928 |
| Depreciation & amort. | -0 | -3.477 | -4.172 | -4.108 | -4.108 |
| EBIT | -221 | 15.698 | 724 | -8.022 | 820 |
| Net financials | -22 | -2.055 | -2.146 | -2.877 | -3.050 |
| Profit before tax | -243 | 13.643 | -1.422 | -10.899 | -2.230 |
| Tax | 1 | -0 | -0 | -0 | -0 |
| Net profit | -243 | 13.643 | -1.422 | -10.899 | -2.230 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 159.216 | 145.965 | 122.573 | 119.307 | 114.862 |
| Equity | 47.024 | 60.667 | 42.245 | 33.254 | 31.024 |
| Long-term debt | 0 | 72.275 | 72.792 | 0 | 13.537 |
| Short-term debt | 107.158 | 7.965 | 4.254 | 77.618 | 66.852 |
| Total debt | 107.158 | 80.239 | 77.046 | 77.618 | 80.389 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RL Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (8) | ||
AE Management | Management | 2020 – 2020 |
PM Chief Executive Officer | Chief Executive Officer | 2019 – 2020 |
AK Management | Management | 2020 – 2021 |
KR Management | Management | 2021 – 2024 |
HK Management | Management | 2019 – 2020 |
LJ Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
TM Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
MW Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (4) | ||
| Chairman | 2024 – 2025 | |
| Board of Directors | 2024 – 2025 | |
| Chairman | 2024 – 2024 | |
| Board of Directors | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Annette Egede Nylander | Management | 0 companies |
| Rasmus Lildholdt Kjær | Chief Executive Officer | 0 companies |
| Peter Munck Søe-Jensen | Chief Executive Officer | 0 companies |
| Anders Knokgaard Nielsen | Management | 0 companies |
| Kevin Ross Wilkinson | Management | 0 companies |
| Ho Kei Au | Management | 0 companies |
| Lars Jørgen Ingmann | Chief Executive Officer | 0 companies |
| Thor Möger Pedersen | Chief Executive Officer | 0 companies |
| Martin Wincents Brobæk Madsen | Chief Executive Officer | 0 companies |
| Christoffer Fruergaard Larsen | Chairman | 0 companies |
| Mark Augustenborg Ødum | Chairman | 0 companies |
| Søren Dyrlund Jessen | Board of Directors | 0 companies |
| Michael Vater | Board of Directors | 0 companies |
| Nikolaj Kristian Qvade Rasmusen | Chairman | 0 companies |
| Signe Storgaard Sørensen | Board of Directors | 0 companies |