| Revenue | DKK -30K | -100% |
| EBITDA | DKK -30K | -100% |
| Net profit | DKK -8M | -502% |
| Total assets | DKK 125M | -4% |
| Equity | DKK 5M | -61% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 523 | 14.930 | 16.746 | 6.608 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 523 | 14.930 | 16.746 | 6.608 | -30 |
| Depreciation & amort. | -752 | -4.572 | -4.569 | -4.505 | -4.505 |
| EBIT | -229 | 10.358 | 12.177 | 2.103 | -4.535 |
| Net financials | -306 | -4.367 | -3.828 | -3.438 | -3.502 |
| Profit before tax | -535 | 5.991 | 8.350 | -1.336 | -8.037 |
| Tax | 1 | -0 | -0 | -0 | -0 |
| Net profit | -536 | 5.991 | 8.350 | -1.336 | -8.037 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 177.306 | 147.065 | 133.834 | 130.797 | 124.992 |
| Equity | -4.920 | 5.889 | 14.239 | 12.903 | 4.989 |
| Long-term debt | 81.005 | 76.851 | 111.793 | 40.758 | 45.771 |
| Short-term debt | 95.966 | 59.043 | 4.376 | 73.624 | 70.631 |
| Total debt | 176.970 | 135.894 | 116.168 | 114.382 | 116.402 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RL Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (8) | ||
AE Management | Management | 2020 – 2020 |
PM Chief Executive Officer | Chief Executive Officer | 2019 – 2020 |
AK Management | Management | 2020 – 2021 |
KR Management | Management | 2021 – 2024 |
HK Management | Management | 2019 – 2020 |
LJ Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
TM Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
MW Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (4) | ||
| Chairman | 2024 – 2025 | |
| Board of Directors | 2024 – 2025 | |
| Chairman | 2024 – 2024 | |
| Board of Directors | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Annette Egede Nylander | Management | 0 companies |
| Rasmus Lildholdt Kjær | Chief Executive Officer | 0 companies |
| Peter Munck Søe-Jensen | Chief Executive Officer | 0 companies |
| Anders Knokgaard Nielsen | Management | 0 companies |
| Kevin Ross Wilkinson | Management | 0 companies |
| Ho Kei Au | Management | 0 companies |
| Lars Jørgen Ingmann | Chief Executive Officer | 0 companies |
| Thor Möger Pedersen | Chief Executive Officer | 0 companies |
| Martin Wincents Brobæk Madsen | Chief Executive Officer | 0 companies |
| Christoffer Fruergaard Larsen | Chairman | 0 companies |
| Mark Augustenborg Ødum | Chairman | 0 companies |
| Søren Dyrlund Jessen | Board of Directors | 0 companies |
| Michael Vater | Board of Directors | 0 companies |
| Nikolaj Kristian Qvade Rasmusen | Chairman | 0 companies |
| Signe Storgaard Sørensen | Board of Directors | 0 companies |