| Revenue | DKK 8,4M | -4% |
| EBITDA | DKK 620K | -43% |
| Net profit | DKK 468K | -55% |
| Total assets | DKK 5,5M | +45% |
| Equity | DKK 2,9M | +9% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.249 | 2.321 | 9.111 | 8.810 | 8.422 |
| Staff expenses | -1.567 | -1.622 | -2.149 | -1.738 | -1.671 |
| EBITDA | 429 | 480 | 791 | 1.091 | 620 |
| Depreciation & amort. | -131 | -0 | -0 | -0 | -0 |
| EBIT | 298 | 480 | 791 | 1.091 | 620 |
| Net financials | -2 | -4 | -24 | -58 | -153 |
| Profit before tax | 296 | 476 | 767 | 1.033 | 468 |
| Tax | 65 | 105 | -0 | -0 | -0 |
| Net profit | 232 | 371 | 767 | 1.033 | 468 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.234 | 1.294 | 2.883 | 3.836 | 5.544 |
| Equity | 476 | 847 | 1.613 | 2.647 | 2.888 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.753 | 448 | 1.270 | 1.190 | 2.656 |
| Total debt | 1.753 | 448 | 1.270 | 1.190 | 2.656 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LJ Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
AC Management | Management | 2019 – 2019 |
KV Chief Executive Officer | Chief Executive Officer | 2019 – 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Ann Charlotte Niebuhr Nielsen | Management | 0 companies |
| Lars-Henrik Jensen | Chief Executive Officer | 0 companies |
| Katrine Valla | Chief Executive Officer | 0 companies |