| Revenue | DKK -740K | -343% |
| EBITDA | DKK -2,2M | -269% |
| Net profit | DKK -2,8M | -216% |
| Total assets | DKK 3,3M | +36% |
| Equity | DKK -1,6M | -241% |
| Employees | 4 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 121 | 748 | -294 | -32 | 304 | -740 |
| Staff expenses | -19 | -298 | -1.162 | -1.227 | -892 | -1.427 |
| EBITDA | 102 | 451 | -1.456 | -1.259 | -587 | -2.167 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -270 |
| EBIT | 102 | 451 | -1.456 | -1.259 | -587 | -2.436 |
| Net financials | -2 | -1 | -44 | -55 | -113 | -349 |
| Profit before tax | 100 | 450 | -1.499 | -1.315 | -700 | -2.785 |
| Tax | 22 | 74 | -383 | -67 | 182 | -0 |
| Net profit | 79 | 376 | -1.116 | -1.248 | -882 | -2.785 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 132 | 644 | 2.204 | 2.741 | 2.432 | 3.312 |
| Equity | 79 | 454 | 838 | 1.587 | 1.155 | -1.630 |
| Long-term debt | 0 | 0 | 1.000 | 1.000 | 1.000 | 4.527 |
| Short-term debt | 26 | 71 | 366 | 154 | 277 | 415 |
| Total debt | 26 | 71 | 1.366 | 1.154 | 1.277 | 4.942 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
LH Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Oxpecker Holding ApS | Company | 20.0% | 20.0% | 2023 |
Planetary Impact Ventures Fund K/S | Company | 20.0% | 20.0% | 2023 |
TechStation Invest ApS | Company | 15.0% | 15.0% | 2023 |
Inn-Westh ApS | Company | 10.0% | 10.0% | 2023 |
Mens et Manus ApS | Company | 10.0% | 10.0% | 2023 |
Hasseriis & Dietz ApS | Company | 10.0% | 10.0% | 2023 |
Circuitous Holding ApS | Company | 5.0% | 5.0% | 2021 |
The Footprint Firm Capital ApS | Company | 5.0% | 5.0% | 2021 |
Planetary Impact Ventures A/S | Company | 15.0% | 15.0% | 2023 |
Nurture ApS | Company | 5.0% | 5.0% | 2021 |
Bruun-Nygaard Holding ApS | Company | 20.0% | 20.0% | 2023 |
Birostris ApS | Company | 5.0% | 5.0% | 2021 |
Gacka Holdings ApS | Company | 5.0% | 5.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Peter Bredholt | Chief Executive Officer | 0 companies |
| Leopold Herwig Eckhard Jahl | Chief Executive Officer | 0 companies |
| Jesper Alkestrup | Board of Directors | 0 companies |
| Christian Engkrog Boyles | Board of Directors | 0 companies |
| Poul Bundgaard | Board of Directors | 0 companies |
| Henrik Lynge Jacobsen | Chairman | 0 companies |
| Steen Bruusgaard Westh Nielsen | Chairman | 0 companies |
| Ida Mosegaard Schiellerup | Board of Directors | 0 companies |
| Henriette Karlsen | Board of Directors | 0 companies |
| Jacob Skjoldager Dietz | Chairman | 0 companies |