| Revenue | DKK 152,7M | -4% |
| EBITDA | DKK 2,7M | -70% |
| Net profit | DKK 2,3M | -66% |
| Total assets | DKK 89,8M | -25% |
| Equity | DKK 11,5M | +13% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 2.799 | 44.757 | 95.329 | 110.835 | 158.894 | 152.671 |
| Staff expenses | -3.371 | -19.935 | -32.665 | -40.637 | -45.326 | -56.212 |
| EBITDA | -572 | 1.786 | 4.972 | 3.268 | 9.007 | 2.702 |
| Depreciation & amort. | -30 | -745 | -1.879 | -2.141 | -1.111 | -452 |
| EBIT | -602 | 1.041 | 3.093 | 1.127 | 7.896 | 2.250 |
| Net financials | -18 | -421 | -13 | -57 | 961 | 758 |
| Profit before tax | -620 | 620 | 3.080 | 1.070 | 8.857 | 3.008 |
| Tax | -135 | 135 | 689 | 279 | 1.950 | 669 |
| Net profit | -484 | 485 | 2.391 | 791 | 6.907 | 2.339 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 2.596 | 30.364 | 70.676 | 113.124 | 119.952 | 89.815 |
| Equity | -434 | 50 | 2.441 | 3.232 | 10.139 | 11.478 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.030 | 30.314 | 68.235 | 109.892 | 109.813 | 78.337 |
| Total debt | 3.030 | 30.314 | 68.235 | 109.892 | 109.813 | 78.337 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
BP Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2019 | |
LAP Holding 2019 ApS | Company | 50.0% | 50.0% | 2019 |
DKTV A/S | Company | 100.0% | 100.0% | 2020 |
BPJ Invest ApS | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Staugaard | Chief Executive Officer | 0 companies |
| Bo Per Jensen | Chief Executive Officer | 0 companies |
| Mette Schlaikjær Kløve | Chief Executive Officer | 0 companies |
| Flemming Lund Andersen | Board of Directors | 0 companies |
| Dennis Haslund | Board of Directors | 0 companies |
| Henrik Steen Dudek | Chairman | 0 companies |
| Mette de Nully | Board of Directors | 0 companies |
| Steen Kirt | Board of Directors | 0 companies |
| Martin Nielsen Nørskov | Board of Directors | 0 companies |
| Lars Sander | Board of Directors | 0 companies |