| Revenue | DKK 682K | -65% |
| EBITDA | DKK 104K | -87% |
| Net profit | DKK 8K | -99% |
| Total assets | DKK 96K | -85% |
| Equity | DKK -497K | +2% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 1.603 | 2.683 | 3.255 | 3.187 | 1.944 | 682 |
| Staff expenses | -1.476 | -2.670 | -3.213 | -4.533 | -1.132 | -579 |
| EBITDA | 128 | 13 | 42 | -1.346 | 798 | 104 |
| Depreciation & amort. | -0 | -0 | -22 | -62 | -57 | -43 |
| EBIT | 128 | 13 | 20 | -1.408 | 741 | 61 |
| Net financials | -4 | -5 | -14 | -48 | -81 | -40 |
| Profit before tax | 124 | 7 | 7 | -1.456 | 660 | 20 |
| Tax | 31 | 5 | 6 | -167 | 21 | 12 |
| Net profit | 93 | 2 | 1 | -1.289 | 639 | 8 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 700 | 828 | 1.606 | 1.239 | 635 | 96 |
| Equity | 143 | 145 | 145 | -1.144 | -505 | -497 |
| Long-term debt | 0 | 77 | 77 | 77 | 85 | 88 |
| Short-term debt | 549 | 588 | 1.344 | 2.305 | 1.055 | 505 |
| Total debt | 549 | 666 | 1.421 | 2.383 | 1.140 | 593 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CK Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CKaa Holding ApS | Company | 100.0% | 100.0% | 2025 |
HTBK HOLDING ApS | Company | 10.0% | 10.0% | 2022 |
LAIGAARD HOLDING ApS | Company | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Christina Kaa | Management | 0 companies |
| Henrik Tyge Krabbe | Board of Directors | 0 companies |
| Claus Laigaard | Chairman | 0 companies |
| Søren Elmann Ingerslev | Chairman | 0 companies |