| Revenue | DKK 850K | -3% |
| EBITDA | DKK 850K | +6% |
| Net profit | DKK 63K | -42% |
| Total assets | DKK 12,6M | -5% |
| Equity | DKK 3M | +2% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 124 | 706 | 791 | 872 | 850 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 124 | 706 | 791 | 805 | 850 |
| Depreciation & amort. | -32 | -235 | -246 | -246 | -235 |
| EBIT | 92 | 470 | 545 | 558 | 615 |
| Net financials | -164 | -246 | -123 | -331 | -469 |
| Profit before tax | -72 | 224 | 422 | 227 | 146 |
| Tax | -15 | 49 | 223 | 118 | 83 |
| Net profit | -57 | 175 | 199 | 109 | 63 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10.524 | 13.945 | 13.416 | 13.250 | 12.639 |
| Equity | -7 | 2.668 | 2.867 | 2.976 | 3.039 |
| Long-term debt | 2.625 | 10.619 | 10.081 | 10.022 | 9.304 |
| Short-term debt | 7.906 | 658 | 468 | 252 | 297 |
| Total debt | 10.531 | 11.277 | 10.549 | 10.274 | 9.601 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JB Management | Management | 2025 |
| Former (3) | ||
LO Management | Management | 2019 – 2025 |
SS Management | Management | 2019 – 2025 |
PS Management | Management | 2019 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Ove Brosbøl | Management | 0 companies |
| Simon Sandberg Ellesen | Management | 0 companies |
| Peter Sejergaard-Sørensen | Management | 0 companies |
| Jan Bækdal Kristensen | Management | 0 companies |