| Revenue | DKK 160K | +59% |
| EBITDA | DKK 160K | +61% |
| Net profit | DKK 58K | +1161% |
| Total assets | DKK 1,5M | -1% |
| Equity | DKK 107K | +116% |
| Employees | — | — |
| Item | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 13 | 0 | -0 | -4 | 51 | 101 | 160 |
| Staff expenses | -0 | -0 | -0 | -0 | -1 | -2 | -0 |
| EBITDA | 13 | 0 | -0 | -4 | 50 | 99 | 160 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -5 | -11 | -11 |
| EBIT | 13 | 0 | -0 | -4 | 44 | 89 | 149 |
| Net financials | -0 | 0 | -0 | -0 | -46 | -80 | -73 |
| Profit before tax | 13 | 0 | -0 | -4 | -2 | 9 | 77 |
| Tax | 4 | -0 | -1 | -1 | -0 | 4 | 19 |
| Net profit | 9 | 0 | 1 | -3 | -2 | 5 | 58 |
| Item | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 25 | 25 | 56 | 53 | 1.576 | 1.529 | 1.518 |
| Equity | 11 | 11 | 50 | 47 | 45 | 50 | 107 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.341 | 1.399 | 1.201 |
| Short-term debt | 13 | 13 | 7 | 7 | 190 | 81 | 210 |
| Total debt | 13 | 13 | 7 | 7 | 1.531 | 1.480 | 1.411 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Management | Management | 2020 | — | — |
BK Management | Management | 2020 | — | — |
MA Founder | Founder | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Heindorff Holding ApS | Company | 50.0% | 50.0% | 2025 |
| Individual | 50.0% | 50.0% | 2025 | |
| Individual | 25.0% | 25.0% | 2023 | |
B.F. RÅDGIVNING HERNING ApS | Company | 33.3% | 33.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Holm | Management | 0 companies |
| Bent Klejnstrup Frandsen | Management | 0 companies |
| Morten Ahle Nørregaard | Founder | 0 companies |